Reconciliation of Segment Information |
A reconciliation from segment level financial information to the consolidated statement of operations is provided in the table below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
|
|
Pressure Pumping |
|
All Other |
|
Total |
Service revenue |
|
$ |
277,112 |
|
|
$ |
5,568 |
|
|
$ |
282,680 |
|
Adjusted EBITDA |
|
$ |
76,995 |
|
|
$ |
(10,462) |
|
|
$ |
66,533 |
|
Depreciation and amortization |
|
$ |
30,930 |
|
|
$ |
924 |
|
|
$ |
31,854 |
|
Capital expenditures |
|
$ |
71,602 |
|
|
$ |
126 |
|
|
$ |
71,728 |
|
Total assets at March 31, 2022 |
|
$ |
1,047,878 |
|
|
$ |
36,573 |
|
|
$ |
1,084,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2021 |
|
|
Pressure Pumping |
|
All Other |
|
Total |
Service revenue |
|
$ |
158,191 |
|
|
$ |
3,267 |
|
|
$ |
161,458 |
|
Adjusted EBITDA |
|
$ |
31,870 |
|
|
$ |
(11,853) |
|
|
$ |
20,017 |
|
Depreciation and amortization |
|
$ |
32,513 |
|
|
$ |
965 |
|
|
$ |
33,478 |
|
Capital expenditures |
|
$ |
30,023 |
|
|
$ |
2,305 |
|
|
$ |
32,328 |
|
Total assets at December 31, 2021 |
|
$ |
1,023,037 |
|
|
$ |
38,199 |
|
|
$ |
1,061,236 |
|
|
|
|
|
|
|
|
Reconciliation of net income (loss) to adjusted EBITDA (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
|
|
Pressure Pumping |
|
All Other |
|
Total |
Net income (loss) |
|
$ |
29,370 |
|
|
$ |
(17,553) |
|
|
$ |
11,817 |
|
Depreciation and amortization |
|
30,930 |
|
|
924 |
|
|
31,854 |
|
Interest expense |
|
— |
|
|
134 |
|
|
134 |
|
Income tax expense |
|
— |
|
|
4,137 |
|
|
4,137 |
|
Loss (gain) on disposal of assets |
|
16,421 |
|
|
(304) |
|
|
16,117 |
|
Stock-based compensation |
|
— |
|
|
11,364 |
|
|
11,364 |
|
Other income(2)
|
|
— |
|
|
(10,357) |
|
|
(10,357) |
|
Other general and administrative expense(1)
|
|
274 |
|
|
1,193 |
|
|
1,467 |
|
Adjusted EBITDA |
|
$ |
76,995 |
|
|
$ |
(10,462) |
|
|
$ |
66,533 |
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2021 |
|
|
Pressure Pumping |
|
All Other |
|
Total |
Net loss |
|
$ |
(13,675) |
|
|
$ |
(6,700) |
|
|
$ |
(20,375) |
|
Depreciation and amortization |
|
32,513 |
|
|
965 |
|
|
33,478 |
|
Interest expense |
|
— |
|
|
176 |
|
|
176 |
|
Income tax benefit |
|
— |
|
|
(6,663) |
|
|
(6,663) |
|
Loss on disposal of assets |
|
13,032 |
|
|
20 |
|
|
13,052 |
|
Stock-based compensation |
|
— |
|
|
2,487 |
|
|
2,487 |
|
Other income |
|
— |
|
|
(1,789) |
|
|
(1,789) |
|
Other general and administrative expense, (net)(1)
|
|
— |
|
|
(961) |
|
|
(961) |
|
Severance expense |
|
— |
|
|
612 |
|
|
612 |
|
Adjusted EBITDA |
|
$ |
31,870 |
|
|
$ |
(11,853) |
|
|
$ |
20,017 |
|
(1)Other general and administrative expense, (net of reimbursement from insurance carriers) primarily relates to nonrecurring professional fees paid to external consultants in connection with our audit committee review, SEC investigation and shareholder litigation, net of insurance recoveries. During the three months ended March 31, 2022 and 2021, we received reimbursement of approximately $1.0 million and $1.6 million, respectively, from our insurance carriers in connection with the SEC investigation and shareholder litigation.
(2)Includes $10.7 million of net tax refund (net of advisory fees) received from the Texas Comptroller of Public Accounts in connection with limited sales, excise, and use tax beginning July 1, 2015 through December 31, 2018.
|