Reconciliation of Segment Information |
A reconciliation from segment level financial information to the consolidated statement of operations is provided in the table below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2022 |
|
|
Pressure Pumping |
|
All Other |
|
Total |
Service revenue |
|
$ |
309,445 |
|
|
$ |
5,638 |
|
|
$ |
315,083 |
|
Adjusted EBITDA |
|
$ |
86,291 |
|
|
$ |
(10,344) |
|
|
$ |
75,947 |
|
Depreciation and amortization |
|
$ |
30,528 |
|
|
$ |
934 |
|
|
$ |
31,462 |
|
Capital expenditures |
|
$ |
83,170 |
|
|
$ |
5,911 |
|
|
$ |
89,081 |
|
Total assets at June 30, 2022 |
|
$ |
1,025,044 |
|
|
$ |
42,579 |
|
|
$ |
1,067,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2021 |
|
|
Pressure Pumping |
|
All Other |
|
Total |
Service revenue |
|
$ |
213,461 |
|
|
$ |
3,426 |
|
|
$ |
216,887 |
|
Adjusted EBITDA |
|
$ |
46,826 |
|
|
$ |
(11,133) |
|
|
$ |
35,693 |
|
Depreciation and amortization |
|
$ |
32,256 |
|
|
$ |
987 |
|
|
$ |
33,243 |
|
Capital expenditures |
|
$ |
30,744 |
|
|
$ |
29 |
|
|
$ |
30,773 |
|
Total assets December 31, 2021 |
|
$ |
1,023,037 |
|
|
$ |
38,199 |
|
|
$ |
1,061,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2022 |
|
|
Pressure Pumping |
|
All Other |
|
Total |
Service revenue |
|
$ |
586,557 |
|
|
$ |
11,206 |
|
|
$ |
597,763 |
|
Adjusted EBITDA |
|
$ |
163,285 |
|
|
$ |
(20,805) |
|
|
$ |
142,480 |
|
Depreciation and amortization |
|
$ |
61,459 |
|
|
$ |
1,858 |
|
|
$ |
63,317 |
|
Capital expenditures |
|
$ |
154,773 |
|
|
$ |
6,036 |
|
|
$ |
160,809 |
|
Total assets at June 30, 2022 |
|
$ |
1,025,044 |
|
|
$ |
42,579 |
|
|
$ |
1,067,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2021 |
|
|
Pressure Pumping |
|
All Other |
|
Total |
Service revenue |
|
$ |
371,652 |
|
|
$ |
6,693 |
|
|
$ |
378,345 |
|
Adjusted EBITDA |
|
$ |
78,697 |
|
|
$ |
(22,988) |
|
|
$ |
55,709 |
|
Depreciation and amortization |
|
$ |
64,770 |
|
|
$ |
1,951 |
|
|
$ |
66,721 |
|
Capital expenditures |
|
$ |
60,766 |
|
|
$ |
2,334 |
|
|
$ |
63,100 |
|
Total assets December 31, 2021 |
|
$ |
1,023,037 |
|
|
$ |
38,199 |
|
|
$ |
1,061,236 |
|
Reconciliation of net income (loss) to adjusted EBITDA (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2022 |
|
|
Pressure Pumping |
|
All Other |
|
Total |
Net income (loss) |
|
$ |
(24,392) |
|
|
$ |
(8,468) |
|
|
$ |
(32,860) |
|
Depreciation and amortization |
|
30,528 |
|
|
934 |
|
|
31,462 |
|
Impairment expense |
|
57,454 |
|
|
— |
|
|
57,454 |
|
Interest expense |
|
— |
|
|
669 |
|
|
669 |
|
Income tax benefit |
|
— |
|
|
(8,069) |
|
|
(8,069) |
|
Loss (gain) on disposal of assets |
|
22,680 |
|
|
(195) |
|
|
22,485 |
|
Stock-based compensation |
|
— |
|
|
3,458 |
|
|
3,458 |
|
Other income |
|
— |
|
|
(6) |
|
|
(6) |
|
Other general and administrative expense(1)
|
|
21 |
|
|
1,333 |
|
|
1,354 |
|
Adjusted EBITDA |
|
$ |
86,291 |
|
|
$ |
(10,344) |
|
|
$ |
75,947 |
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2021 |
|
|
Pressure Pumping |
|
All Other |
|
Total |
Net income (loss) |
|
$ |
(809) |
|
|
$ |
(7,702) |
|
|
$ |
(8,511) |
|
Depreciation and amortization |
|
32,256 |
|
|
987 |
|
|
33,243 |
|
Interest expense |
|
— |
|
|
159 |
|
|
159 |
|
Income tax benefit |
|
— |
|
|
(3,697) |
|
|
(3,697) |
|
Loss (gain) on disposal of assets |
|
15,379 |
|
|
(354) |
|
|
15,025 |
|
Stock-based compensation |
|
— |
|
|
2,909 |
|
|
2,909 |
|
Other expense |
|
— |
|
|
302 |
|
|
302 |
|
Other general and administrative expense, (net)(1)
|
|
— |
|
|
(3,737) |
|
|
(3,737) |
|
Adjusted EBITDA |
|
$ |
46,826 |
|
|
$ |
(11,133) |
|
|
$ |
35,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2022 |
|
|
Pressure Pumping |
|
All Other |
|
Total |
Net income (loss) |
|
$ |
4,977 |
|
|
$ |
(26,020) |
|
|
$ |
(21,043) |
|
Depreciation and amortization |
|
61,459 |
|
|
1,858 |
|
|
63,317 |
|
Impairment expense |
|
57,454 |
|
|
— |
|
|
57,454 |
|
Interest expense |
|
— |
|
|
803 |
|
|
803 |
|
Income tax benefit |
|
— |
|
|
(3,932) |
|
|
(3,932) |
|
Loss (gain) on disposal of assets |
|
39,101 |
|
|
(498) |
|
|
38,603 |
|
Stock-based compensation |
|
— |
|
|
14,822 |
|
|
14,822 |
|
Other income(2)
|
|
— |
|
|
(10,364) |
|
|
(10,364) |
|
Other general and administrative expense (1)
|
|
294 |
|
|
2,526 |
|
|
2,820 |
|
Adjusted EBITDA |
|
$ |
163,285 |
|
|
$ |
(20,805) |
|
|
$ |
142,480 |
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2021 |
|
|
Pressure Pumping |
|
All Other |
|
Total |
Net income (loss) |
|
$ |
(14,484) |
|
|
$ |
(14,402) |
|
|
$ |
(28,886) |
|
Depreciation and amortization |
|
64,770 |
|
|
1,951 |
|
|
66,721 |
|
Interest expense |
|
— |
|
|
335 |
|
|
335 |
|
Income tax benefit |
|
— |
|
|
(10,360) |
|
|
(10,360) |
|
Loss (gain) on disposal of assets |
|
28,411 |
|
|
(335) |
|
|
28,076 |
|
Stock-based compensation |
|
— |
|
|
5,396 |
|
|
5,396 |
|
Other income |
|
— |
|
|
(1,487) |
|
|
(1,487) |
|
Other general and administrative expense (1)
|
|
— |
|
|
(4,698) |
|
|
(4,698) |
|
Retention bonus and severance expense |
|
— |
|
|
612 |
|
|
612 |
|
Adjusted EBITDA |
|
$ |
78,697 |
|
|
$ |
(22,988) |
|
|
$ |
55,709 |
|
(1)Other general and administrative expense, (net of reimbursement from insurance carriers) primarily relates to nonrecurring professional fees paid to external consultants in connection with our audit committee review, SEC investigation, shareholder litigation and other legal matters, net of insurance recoveries. During the three and six months ended June 30, 2022, we received reimbursement of approximately $2.4 million and $3.5 million, respectively, from our insurance carriers in connection with the SEC investigation and shareholder litigation. During the three and six months ended June 30, 2021, we received reimbursement of approximately $5.1 million and $6.7 million, respectively.
(2)Includes $10.7 million of net tax refund (net of advisory fees) received in March 2022 from the Texas Comptroller of Public Accounts in connection with limited sales, excise, and use tax beginning July 1, 2015 through December 31, 2018.
|