Form: 8-K

Current report filing

March 26, 2018



ProPetro Reports Full Year and Fourth Quarter 2017 Results
--- Most Successful Year in Company’s 12-Year History ---
--- Grew Year-Over-Year Revenue and Year-End HHP Capacity by
125% and 64%, Respectively ---
--- Announces Further Fleet Expansion ---
 

MIDLAND, TX, March 26, 2018 (Businesswire) - ProPetro Holding Corp. (“ProPetro” or “the Company”) (NYSE: PUMP) today announced financial and operational results for the full year and fourth quarter of 2017, and additional expansion of its fleet.
Full Year 2017 Operational Highlights
Grew year-end fleet capacity by 64% to 690,000 hydraulic horsepower (“HHP”), or 16 fleets, from 420,000 HHP, or ten fleets, at the end of 2016;
Maintained 100% fleet utilization throughout the year;
Purchased 86 Tier 2 engines estimated to yield approximately $30 million in savings;
Implemented and completed transition from carbon steel to stainless steel fluid ends;
Expanded operations to the Delaware Basin, and
Maintained safety and performance metrics while growing employee head count nearly 100%.

Full Year 2017 Financial Highlights
Successfully completed initial public offering to fund growth initiatives and strengthen balance sheet;
Increased total revenue by 125% to $981.9 million from $436.9 million in 2016;
Reported net income of $12.6 million as compared to a net loss of $53.1 million in 2016; and
Grew adjusted EBITDA(1) to $137.4 million from $7.8 million in 2016 - more than a 1,600% increase.

Fourth Quarter 2017 Highlights
Increased total revenue by 11% to $313.7 million from $282.7 million in the third quarter of 2017;
Posted net income of $10.1 million and adjusted EBITDA(1) of $42.8 million; and
Deployed one new-build fleet (45,000 HHP).

(1)
Adjusted EBITDA is a Non-GAAP financial measure and is described and reconciled to net income (loss) in the table under “Non-GAAP Financial Measures.”

Dale Redman, Chief Executive Officer, commented, “2017 was clearly the most transformational year in the Company’s history from both an operational and financial perspective. Driving our results was a continued unwavering focus on exceeding the needs of our customers and working closely with our supply chain partners as we grew our best-in-class fleet without sacrificing safety or performance. I am incredibly proud of our team’s accomplishments during the past year, which is a direct testament to the tireless efforts of our workforce. While our fourth quarter results were affected by a higher than originally anticipated amount of holiday time off, more vertical completion work than expected, and inclement weather, I am pleased to report we are off to a strong start for 2018 and anticipate another outstanding year for ProPetro.”
Financial Summary






PROPETRO HOLDING CORP. AND SUBSIDIARY
 
 
 
 
 
 
 
 
SELECTED FINANCIAL AND OPERATING DATA
 
 
 
 
 
 
 
 
(In thousands, except per share, total HHP and fleet count data)
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
 
 
 
December 31
 
September 30
 
December 31
 
 
 
 
 
 
 
 
2017
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
 $ 313,712
 
 $ 282,730
 
 $ 163,921

 
 $ 981,865
 
 $ 436,920
Operating income (loss)
 
 $ 14,188
 
 $ 22,704
 
$
(22,295
)
 
 $ 24,113
 
 $ (67,386)
Net income (loss)
 
 $ 10,078
 
 $ 21,965
 
 $ (17,315)

 
 $ 12,613
 
 $ (53,147)
Net income (loss) per diluted common share
 
 $ 0.12
 
 $ 0.25
 
 $ (0.33)

 
 $ 0.16
 
 $ (1.19)
Adjusted EBITDA
 
 $ 42,790
 
 $ 47,768
 
 $ 6,246

 
 $ 137,443
 
 $ 7,816
 
 
 
 
 
 
 
 
 
 
 
 
 
Total HHP (end of period)
 
         690,000
 
       645,000
 
         420,000

 
         690,000
 
       420,000
Total HHP (average for period)
 
         677,900
 
       575,400
 
         420,000

 
         533,800
 
       420,000
Fleet count (end of period)
 
               16.0
 
             15.0
 
               10.0

 
               16.0
 
             10.0
Fleet count (average for period)
 
               15.7
 
             13.5
 
               10.0

 
               12.5
 
             10.0

Revenue for the fourth quarter of 2017 was $313.7 million, or 11% higher than $282.7 million for the third quarter of 2017. Contributing to the increase was larger fleet size and improved pricing for the Company’s pressure pumping and other services. During the fourth quarter of 2017, 97.4% of total revenue was associated with pressure pumping services, as compared to 96.2% in the third quarter of 2017.
Costs of services excluding depreciation and amortization for the fourth quarter of 2017 increased to $262.0 million from $225.4 million during the third quarter of 2017 primarily due to larger fleet size, coupled with an associated increase in headcount. As a percentage of pressure pumping segment revenues, pressure pumping costs of services increased to 84% from 80% for the third quarter.
General and administrative expense was $10.3 million as compared to $11.1 million in the third quarter of 2017.
Net income for the fourth quarter of 2017 totaled $10.1 million, or $0.12 per diluted share, versus $22.0 million, or $0.25 per diluted share, for the third quarter of 2017.
Adjusted EBITDA for the fourth quarter of 2017 was $42.8 million as compared to $47.8 million for the third quarter of 2017.
In addition to the factors discussed above, fourth quarter profitability was impacted by more holiday time off than originally expected, a higher than anticipated amount of vertical frac work to assist certain customers in addressing year end lease obligations, and inclement weather.
Fleet Expansion Update
Active HHP deployed during fourth quarter 2017 averaged 677,900, or 15.7 fleets, and active HHP at year end was 690,000, or 16 fleets. As previously announced, an additional 90,000 HHP, or two fleets, recently





commenced operations under multi-year dedicated agreements in January and February, bringing active horsepower to 780,000, or 18 fleets. To support growing demand for the Company’s pressure pumping services, ProPetro announced today plans to further expand its fracturing capacity by an additional 90,000 HHP, or two fleets. Fleets 19 and 20 are expected to be deployed in the second and third quarter of 2018, respectively. Both fleets will be deployed to new customers and are supported by multi-year dedicated agreements. In the second quarter of 2018, the Company also plans to enhance its legacy fleet by an incremental 35,000 HHP, which will bring average pressure pumping capacity to 45,000 HHP per fleet. The combination of the two new build fleets and enhancement of existing fleet capabilities will bring total capacity to 905,000 HHP, or 20 fleets, by the end of the third quarter of 2018.
The Company recently deployed one new build coiled tubing unit and one new build cementing unit, both of which will operate under long-term dedicated agreements. This brings total coiled tubing capacity to three units and total cementing capacity to 16 units. To support growing demand, ProPetro announced today plans to further expand its cementing unit fleet capacity with two additional new build units that are targeted to commence operations later this year.
Capital Spending and Liquidity
ProPetro incurred $305.3 million of capital expenditures in 2017, which was inclusive of seven new build frac fleets, 68 additional Tier 2 diesel engines, a small amount of growth in ancillary services, and maintenance capital expenditures. 2017 full year capital expenditures were $276.8 million excluding the $28.5 million payment that was incurred at the end of the year for fleet 17, which was not deployed and revenue producing until January of 2018. ProPetro continues to expect maintenance capital expenditures to be approximately 6% of revenue while growth capital expenditure opportunities will be continuously evaluated.
As previously announced, on February 22, 2018 the Company expanded the capacity of its existing asset-based loan facility (the “Amended ABL”) to $200 million - a 33% increase over the previous cap of $150 million. ProPetro is committed to maintaining financial discipline, a strong balance sheet and ample liquidity. The Company continues to target a net debt to last-twelve-month EBITDA ratio of less than 1.0x and plans to remain below that level for the foreseeable future.
As of December 31, 2017, total liquidity was $103 million, including $24 million in cash as well as $79 million available under ProPetro’s pre-amended asset-based loan facility.
Outlook
Due to the timing of reporting the Company’s year-end results for 2017 near the end of the first quarter, ProPetro is providing preliminary financial estimates for the first quarter of 2018. This includes revenue of between $372 million to $382 million and adjusted EBITDA of between $64 million and $70 million.
Mr. Redman concluded, “Supported by frac operations focused solely on the Permian, the outlook for our business in 2018 is outstanding. Demand for our services is strong and we are continuing to collaborate with our customers to drive wellsite efficiencies. In addition, our supply chain partners have assisted us in avoiding many of the near-term transitory issues in the industry and remain flexible to our needs. These factors, combined with our reputation for providing industry-leading execution, provide us the confidence to continue to invest in our business and thereby increase shareholder value.”
Conference Call Information
The Company will host a conference call at 8:00 AM Central Time on Tuesday, March 27, 2018 to discuss financial and operating results for the full year and fourth quarter of 2017 along with recent developments. This call will also be webcast and accessible on ProPetro’s website at www.propetroservices.com.  A slide deck prepared in conjunction with year-end reporting will be published on the website the morning of the call.
To access the conference call, U.S. callers may dial toll free 1-877-317-6799 and international callers may dial 1-412-317-6799. Please call ten minutes ahead of the scheduled start time to ensure a proper





connection. A replay of the conference call will be available for one week following the call and can be accessed by dialing 1-877-344-7529 for U.S. callers and 1-412-317-0088 for international callers. The access code for the replay is 10116656.
###
About ProPetro
ProPetro Holding Corp. is a Midland, Texas-based oilfield services company providing pressure pumping and other complementary services to leading upstream oil and gas companies engaged in the exploration and production of North American unconventional oil and natural gas resources.
Forward-Looking Statements
The information above includes forward-looking statements within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934. These forward-looking statements are subject to certain risks, uncertainties and assumptions identified above or as disclosed from time to time in the Company’s filings with the Securities and Exchange Commission. As a result of these factors, actual results may differ materially from those indicated or implied by such forward-looking statements.

Contact: ProPetro Holding Corp

Sam Sledge, 432-688-0012
Director - Investor Relations
sam.sledge@propetroservices.com







PROPETRO HOLDING CORP. AND SUBSIDIARY
 
 
 
 
 
 
 
 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
 
 
 
 
(In thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
 
 
 
December 31
 
September 30
 
December 31
 
 
 
 
 
 
 
 
2017
 
2017
 
2016
 
2017
 
2016
REVENUE - Service revenue
 
 $ 313,712
 
 $ 282,730
 
 $ 163,921
 
 $ 981,865
 
 $ 436,920
COSTS AND EXPENSES
 
 
 
 
 
 
 
 
 
 
 
Cost of services (exclusive of depreciation and amortization)
 
         262,048
 
       225,433
 
         148,779
 
         813,823
 
       404,140
 
General and administrative (inclusive of stock-based compensation)
 
           10,335
 
         11,106
 
             9,412
 
           49,215
 
         26,613
 
Depreciation and amortization
 
           17,026
 
         14,745
 
           10,873
 
           55,628
 
         43,542
 
Property and equipment impairment expense
0
 
0
 
             6,305
 
0
 
           6,305
 
Goodwill impairment expense
 
0
 
0
 
             1,177
 
0
 
           1,177
 
Loss on disposal of assets
 
           10,115
 
           8,742
 
             9,670
 
           39,086
 
         22,529
 
 
Total costs and expenses
 
299,524
 
260,026
 
186,216
 
957,752
 
504,306
OPERATING INCOME (LOSS)
 
           14,188
 
         22,704
 
          (22,295)
 
           24,113
 
        (67,386)
 
Interest expense
 
               (878)
 
             (644)
 
            (4,445)
 
            (7,347)
 
        (20,387)
 
 
Gain on extinguishment of debt
 
0
 
0
 
0
 
0
 
           6,975
 
Other expense
 
               (232)
 
             (191)
 
                  97
 
            (1,025)
 
             (321)
 
 
Total other income (expense)
 
            (1,110)
 
             (835)
 
            (4,348)
 
            (8,372)
 
        (13,733)
INCOME (LOSS) BEFORE INCOME TAXES
 
           13,078
 
         21,869
 
          (26,643)
 
           15,741
 
        (81,119)
INCOME TAX (EXPENSE)/BENEFIT
 
            (3,000)
 
                96
 
             9,328
 
            (3,128)
 
         27,972
NET INCOME (LOSS)
 
 $ 10,078
 
 $ 21,965
 
 $ (17,315)
 
 $ 12,613
 
 $ (53,147)
NET INCOME (LOSS) PER COMMON SHARE:
 
 
 
 
 
 
 
 
 
 
Basic
 
 $ 0.12
 
 $ 0.26
 
 $ (0.33)
 
 $ 0.17
 
 $ (1.19)
 
Diluted
 
 $ 0.12
 
 $ 0.25
 
 $ (0.33)
 
 $ 0.16
 
 $ (1.19)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
 
 
 
 
 
 
 
 
 
 
 
Basic
 
           83,040
 
         83,040
 
           52,628
 
           76,371
 
         44,787
 
Diluted
 
           86,818
 
         86,264
 
           52,628
 
           79,583
 
         44,787











PROPETRO HOLDING CORP. AND SUBSIDIARY
 
 
 
 
CONDENSED CONSOLIDATED BALANCE SHEETS
 
 
 
 
(In thousands, except share data)
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
December 31, 2016
ASSETS
 
 
 
 
CURRENT ASSETS:
 
 
 
 
 
Cash and cash equivalents
 
 $ 23,949
 
 $ 133,596
 
Accounts receivable - net of allowance for doubtful accounts of $443 and $552, respectively
 
                  199,656
 
                  115,179
 
Inventories
 
                       6,184
 
                       4,713
 
Prepaid expenses
 
                       5,123
 
                       4,608
 
Other current assets
 
                          748
 
                       6,684
 
 
Total current assets
 
                  235,660
 
                  264,780
PROPERTY AND EQUIPMENT - Net of accumulated depreciation
                  470,910
 
                  263,862
OTHER NONCURRENT ASSETS:
 
 
 
 
 
Goodwill
 
                       9,425
 
                       9,425
 
Intangible assets - net of amortization
 
                          301
 
                          589
 
Deferred revenue rebate - net of amortization
 
                          615
 
                       2,462
 
Other noncurrent assets
 
                       2,121
 
                          304
 
 
Total other noncurrent assets
 
                    12,462
 
                    12,780
TOTAL ASSETS
 
 $ 719,032
 
 $ 541,422
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
CURRENT LIABILITIES:
 
 
 
 
 
Accounts payable
 
 $ 211,149
 
 $ 129,093
 
Accrued liabilities
 
                    16,607
 
                    13,619
 
Current portion of long-term debt
 
                    15,764
 
                    16,920
 
Accrued interest payable
 
                            76
 
                          109
 
 
Total current liabilities
 
                  243,596
 
                  159,741
DEFERRED INCOME TAXES
 
                       4,881
 
                       1,148
LONG-TERM DEBT
 
                    57,178
 
                  159,407
OTHER LONG-TERM LIABILITIES
 
                          125
 
                          117
 
 
Total liabilities
 
305,780
 
320,413
COMMITMENTS AND CONTINGENCIES
 
 
 
 
SHAREHOLDERS’ EQUITY:
 
 
 
 
 
Preferred stock, $0.001 par value, 30,000,000 shares authorized, 0 and 16,999,990 shares issued, respectively
 
0
 
                            17
 
Preferred stock, additional paid-in capital
 
0
 
                  162,494
 
Common stock, $0.001 par value, 200,000,000 shares authorized, 83,039,854 and 52,627,652 shares issued, respectively
 
                            83
 
                            53
 
Additional paid-in capital
 
                  607,466
 
                  265,355
 
Accumulated deficit
 
                (194,297)
 
                (206,910)
 
 
Total shareholders’ equity
 
                  413,252
 
                  221,009
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 $ 719,032
 
 $ 541,422









PROPETRO HOLDING CORP. AND SUBSIDIARY
 
 
 
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 
(In thousands)
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Twelve Months Ended December 31,
 
 
 
 
 
 
2017
 
2016
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net income (loss)
 
 $ 12,613
 
 $ (53,147)
 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
 
 
 
 
 
 
Depreciation and amortization
 
55,628
 
43,542
 
 
Gain on extinguishment of debt
 
0
 
                 (6,975)
 
 
Property and equipment impairment expense
 
0
 
                   6,305
 
 
Goodwill impairment expense
 
0
 
                     1,177
 
 
Deferred income tax benefit
 
                   3,430
 
              (27,972)
 
 
Amortization of deferred revenue rebate
 
                    1,846
 
                    1,846
 
 
Amortization of deferred debt issuance costs
 
                   3,403
 
                    2,091
 
 
Stock‑based compensation
 
                   9,489
 
                    1,649
 
 
Loss on disposal of assets
 
                39,086
 
                22,529
 
 
(Gain) loss on interest rate swap
 
                       (251)
 
                      (205)
 
Changes in operating assets and liabilities:
 
 
 
 
 
 
Accounts receivable
 
              (84,477)
 
              (24,888)
 
 
Other current assets
 
                   3,304
 
                      (563)
 
 
Inventories
 
                  (1,472)
 
                   3,859
 
 
Prepaid expenses
 
                      (468)
 
                         (62)
 
 
Accounts payable
 
                64,228
 
                37,049
 
 
Accrued liabilities
 
                   2,930
 
                   4,392
 
 
Accrued interest
 
                         (32)
 
                           32
 
 
 
Net cash provided by (used in) operating activities
 
              109,257
 
                 10,659
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Capital expenditures
 
            (285,891)
 
              (42,832)
 
Proceeds from sale of assets
 
                   4,422
 
                     1,144
 
 
 
Net cash used in investing activities
 
            (281,469)
 
               (41,688)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Proceeds from borrowings
 
                60,045
 
0
 
Repayments of borrowings
 
            (166,546)
 
               (41,295)
 
Proceeds from insurance financing
 
                    4,125
 
                    4,126
 
Repayments of insurance financing
 
                 (3,807)
 
                 (4,527)
 
Extinguishment of debt
 
0
 
              (30,000)
 
Payment of debt extinguishment costs
 
0
 
                      (525)
 
Payment of debt issuance costs
 
                  (1,653)
 
                       (140)
 
Proceeds from additional common equity capitalization
 
0
 
                40,425
 
Proceeds from preferred equity capitalization
 
0
 
              170,000
 
Payment of preferred equity capitalization costs
 
0
 
                 (7,489)
 
Proceeds from IPO
 
              185,500
 
0
 
Payment of deferred IPO costs
 
               (15,099)
 
                      (260)





 
 
 
Net cash provided by (used in) financing activities
 
                62,565
 
               130,315
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
            (109,647)
 
                99,286
CASH AND CASH EQUIVALENTS — Beginning of year
 
              133,596
 
                 34,310
CASH AND CASH EQUIVALENTS — End of year
 
 $ 23,949
 
 $ 133,596


Reportable Segment Information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
December 31, 2017
 
September 30, 2017
 
December 31, 2016
 
 
($ in thousands)
Pressure Pumping
 
All Other
 
Total
 
Pressure Pumping
 
All Other
 
Total
 
Pressure Pumping
 
All Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service revenue
305,685

 
 $ 8,027
 
$
313,712

 
$
271,924

 
$
10,806

 
$
282,730

 
$
157,604

 
 $6,317

 
$
163,921

 
 
 
Adjusted EBITDA
 $ 46,826

 
 $ (4,036)
 
 $ 42,790

 
 $ 50,013

 
$
(2,245
)
 
 $ 47,768

 
 $ 9,155

 
$
(2,909
)
 
 $ 6,246

 
 
 
Depreciation and amortization
 $ 15,927

 
 $ 1,099
 
 $ 17,026

 
 $ 13,637

 
 $ 1,108

 
 $ 14,745

 
 $ 9,378

 
 $1,495

 
 $ 10,873

 
 
 
Capital expenditures
 $ 97,310

 
 $ 1,662
 
 $ 98,972

 
 $ 61,752

 
 $ 765

 
 $ 62,517

 
 $ 23,891

 
 $ 223

 
 $ 24,114

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Twelve Months Ended
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
December 31, 2016
 
 
 
 
 
 
 
 
($ in thousands)
Pressure Pumping
 
All Other
 
Total
 
Pressure Pumping
 
All Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service revenue
$
945,040

 
 $36,825
 
$
981,865

 
$
409,014

 
$
27,906

 
$
436,920

 
 
 
 
 
 
 
 
 
Adjusted EBITDA
$
145,122

 
 $ (7,679)
 
$
137,443

 
 $ 15,656

 
$
(7,840
)
 
 $ 7,816

 
 
 
 
 
 
 
 
 
Depreciation and amortization
 $ 51,155

 
 $ 4,473
 
 $ 55,628

 
 $ 37,282

 
 $ 6,260

 
 $ 43,542

 
 
 
 
 
 
 
 
 
Capital expenditures
$
300,406

 
 $ 4,893
 
$
305,299

 
0

 
 $ 6,305

 
 $ 6,305

 
 
 
 
 
 






























Non-GAAP Financial Measures

Adjusted EBITDA is not a financial measure presented in accordance with GAAP. We believe that the presentation of this non-GAAP financial measure provides useful information to investors in assessing our financial condition and results of operations. Net income is the GAAP measure most directly comparable to Adjusted EBITDA. Non-GAAP financial measures should not be considered as alternatives to the most directly comparable GAAP financial measure. Non-GAAP financial measures have important limitations as analytical tools because they exclude some, but not all, items that affect the most directly comparable GAAP financial measures. You should not consider Adjusted EBITDA in isolation or as a substitute for an analysis of our results as reported under GAAP. Because Adjusted EBITDA may be defined differently by other companies in our industry, our definitions of this non-GAAP financial measure may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.





Reconciliation of Net Income (Loss) to Adjusted EBITDA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
December 31, 2017
 
September 30, 2017
 
December 31, 2016
 
 
($ in thousands)
Pressure Pumping
 
All Other
 
Total
 
Pressure Pumping
 
All Other
 
Total
 
Pressure Pumping
 
All Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 $ 20,330
 
 $ (10,252)
 
 $ 10,078
 
 $ 28,372
 
 $ (6,407)
 
 $ 21,965
 
 $ (10,501)
 
 $ (6,816)
 
 $ (17,317)
 
 
 
Depreciation and amortization
      15,927
 
       1,099
 
        17,026
 
     13,637
 
     1,108
 
     14,745
 
        9,377
 
      1,496
 
     10,873
 
 
 
Interest expense
0
 
           878
 
             878
 
0
 
         644
 
           644
 
0
 
      4,445
 
        4,445
 
 
 
Income tax expense
0
 
       3,000
 
          3,000
 
0
 
         (96)
 
            (96)
 
0
 
     (9,328)
 
      (9,328)
 
 
 
Loss on disposal of assets
      10,117
 
0
 
        10,117
 
       7,552
 
     1,190
 
        8,742
 
      10,279
 
        (610)
 
        9,669
 
 
 
Stock-based compensation
0
 
           759
 
             759
 
0
 
         751
 
           751
 
0
 
         519
 
           519
 
 
 
Property and equipment impairment
0
 
0
 
0
 
0
 
         751
 
           751
 
0
 
      6,305
 
        6,305
 
 
 
Goodwill impairment
0
 
0
 
0
 
0
 
         751
 
           751
 
0
 
      1,177
 
        1,177
 
 
 
Other expense and legal settlement
0
 
           233
 
             233
 
0
 
         340
 
           340
 
0
 
          (97)
 
            (97)
 
 
 
Deferred IPO bonus expense
            452
 
           247
 
             699
 
           452
 
         225
 
           677
 
0
 
0
 
0
 
 
 
Adjusted EBITDA
 $ 46,826
 
 $ (4,036)
 
 $ 42,790
 
 $ 50,013
 
 $ (2,245)
 
 $ 47,768
 
 $ 9,155
 
 $ (2,909)
 
 $ 6,246
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Twelve Months Ended
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
December 31, 2016
 
 
 
 
 
 
 
 
($ in thousands)
Pressure Pumping
 
All Other
 
Total
 
Pressure Pumping
 
All Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 $ 50,417
 
 $ (37,804)
 
 $ 12,613
 
 $ (45,316)
 
 $ (7,831)
 
 $ (53,147)
 
 
 
 
 
 
 
 
 
Depreciation and amortization
      51,155
 
       4,473
 
        55,628
 
     37,282
 
     6,260
 
     43,542
 
 
 
 
 
 
 
 
 
Interest expense
0
 
       7,347
 
          7,347
 
0
 
   20,387
 
     20,387
 
 
 
 
 
 
 
 
 
Income tax expense (benefit)
0
 
       3,128
 
          3,128
 
0
 
  (27,972)
 
    (27,972)
 
 
 
 
 
 
 
 
 
Loss (gain) on disposal of assets
      38,059
 
       1,027
 
        39,086
 
     23,690
 
    (1,161)
 
     22,529
 
 
 
 
 
 
 
 
 
Stock-based compensation
0
 
       9,489
 
          9,489
 
0
 
     1,649
 
        1,649
 
 
 
 
 
 
 
 
 
Property and equipment impairment
0
 
0
 
0
 
0
 
     6,305
 
        6,305
 
 
 
 
 
 
 
 
 
Goodwill impairment
0
 
0
 
0
 
0
 
     1,177
 
        1,177
 
 
 
 
 
 
 
 
 
Other expense
0
 
       1,025
 
          1,025
 
0
 
         321
 
           321
 
 
 
 
 
 
 
 
 
Legal settlement expense
0
 
           722
 
             722
 
0
 
0
 
0
 
 
 
 
 
 
 
 
 
Gain on extiguishment of debt
0
 
0
 
0
 
0
 
    (6,975)
 
      (6,975)
 
 
 
 
 
 
 
 
 
Deferred IPO bonus expense
        5,491
 
       2,914
 
          8,405
 
0
 
0
 
0
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
 $ 145,122
 
 $ (7,679)
 
 $ 137,443
 
 $ 15,656
 
 $ (7,840)
 
 $ 7,816